Notes:-

^ Calculated based on PBT divided by revenue.
^^ Calculated based on PAT divided by revenue.

* Please read this section in conjunction with Bioalpha Holdings Berhad's Prospectus dated 26 March 2015, Annual Reports and the latest Quarterly Report.

  Audited Unaudited
Financial Year Ended 31 December 2013 2014 2015 2016 2017
No. of Months 12 12 12 12 9
Revenue RM'000 24,570 27,115 29,720 47,123 35,876
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) RM'000 10,361 10,182 12,136 13,752 8,836
Profit Before Taxation (PBT) RM'000 7,540 6,786 7,303 7,737 3,664
PBT Margin (1) % 30.69 25.03 24.57 16.42 10.21
Profit After Taxation (PAT) RM'000 6,338 6,297 6,458 7,924 3,492
PAT Margin (2) % 25.80 23.22 21.73 16.82 9.73
Gross Earnings Per Share (Gross EPS) (3) sen 3.50 3.63 3.47 2.92 1.89
Net Earnings Per Share (Net EPS) (4) sen 1.73 1.77 1.47 1.27 0.45
Basic Earnings Per Share (Basic EPS) (5) sen 2.47 1.77 1.12 1.28 0.47

Notes:-

(1) Calculated based on PBT divided by revenue.
(2) Calculated based on PAT divided by revenue.
(3) Calculated based on gross profit divided by the number of Shares in issue.
(4) Calculated based on net profit attributable to owners of the parent divided by the number of Shares in issue.
(5) Calculated based on net profit attributable to owners of the parent divided by the weighted average number of ordinary shares in issue.

* Please read this section in conjunction with Bioalpha Holdings Berhad's Prospectus dated 26 March 2015, Annual Reports and the latest Quarterly Report.