Notes:-

^ Calculated based on PBT divided by revenue.
^^ Calculated based on PAT divided by revenue.

* Please read this section in conjunction with Bioalpha Holdings Berhad's Prospectus dated 26 March 2015, Annual Reports and the latest Quarterly Report.

  Audited Unaudited
Financial Year Ended 31 December 2014 2015 2016 2017 2018
No. of Months 12 12 12 12 3
Revenue RM'000 27,115 29,720 47,123 55,917 12,463
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) RM'000 10,182 12,136 13,752 16,123 2,860
Profit Before Taxation (PBT) RM'000 6,786 7,303 7,737 9,375 634
PBT Margin (1) % 25.03 24.57 16.42 16.77 5.09
Profit After Taxation (PAT) RM'000 6,297 6,458 7,924 7,477 603
PAT Margin (2) % 23.22 21.73 16.82 13.37 4.84
Gross Earnings Per Share (Gross EPS) (3) sen 3.63 3.47 2.92 2.72 0.60
Net Earnings Per Share (Net EPS) (4) sen 1.77 1.47 1.27 0.97 0.08
Basic Earnings Per Share (Basic EPS) (5) sen 1.77 1.12 1.28 0.98 0.08

Notes:-

(1) Calculated based on PBT divided by revenue.
(2) Calculated based on PAT divided by revenue.
(3) Calculated based on gross profit divided by the number of Shares in issue.
(4) Calculated based on net profit attributable to owners of the parent divided by the number of Shares in issue.
(5) Calculated based on net profit attributable to owners of the parent divided by the weighted average number of ordinary shares in issue.

* Please read this section in conjunction with Bioalpha Holdings Berhad's Prospectus dated 26 March 2015, Annual Reports and the latest Quarterly Report.