Audited
Financial Year Ended 31 December 2013 2014 2015 2016 2017
No. of Months 12 12 12 12 12
  RM'000 RM'000 RM'000 RM'000 RM'000
 
Revenue 24,570 27,115 29,720 47,123 55,917
Cost of sales (11,842) (13,909) (13,654) (27,624) (33,884)
Gross profit 12,728 13,206 16,066 19,499 22,033
 
Other income 1,306 4,593 3,648 7,322 8,201
Administration expenses (6,144) (10,776) (12,105) (18,915) (20,670)
Finance costs (350) (236) (307) (169) (189)
Other expense- corporate expenses - - - - -
Profit before tax 7,540 6,786 7,303 7,737 9,375
 
Taxation (1,201) (489) (845) 188 (1,898)
Net profit for the financial year/period 6,338 6,297 6,458 7,924 7,477
 
Other comprehensive income  
Exchange translation differences for foreign operation - - - (27) (26)
Total comprehensive income for the financial year / period 6,338 6,297 6,458 7,897 7,503
 
Net profit for the financial year attributable to:  
Owners of the parent 6,294 6,433 6,796 8,489 7,865
Non-controlling interests 44 (136) (338) (565) (388)
6,338 6,297 6,458 7,924 7,477
 
Total comprehensive income for the year/period attributable to:  
Owners of the parent - - 6,796 8,462 7,891
Non-controlling interests - - (338) (565) (388)
6,338 6,297 6,458 7,897 7,503
 
Gross EPS (sen) (1) 3.50 4.41 3.47 2.92 2.72
Net EPS (sen) (2) 1.73 1.77 1.47 1.27 0.97
Basic EPS (sen) (3) 2.47 1.77 1.55 1.28 0.98

Notes:-

^ Certain comparative figures have been reclassified where necessary to conform with the presentation for FYE 31 December 2013.
(1) Calculated based on gross profit divided by the number of Shares in issue.
(2) Calculated based on net profit attributable to owners of the parent divided by the number of Shares in issue.
(3) Calculated based on net profit attributable to owners of the parent divided by the weighted average number of ordinary shares in issue.

* Please read this section in conjunction with Bioalpha Holdings Berhad's Prospectus dated 26 March 2015, Annual Reports and the latest Quarterly Report.